Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$250,000

NAL Estimated Property Value

1518 Bennett St, Bryan, TX, 77802

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,316 Sq Ft
price_per_sqft$174.77 / sqft
Year BuiltBuilt in 1995

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Wood

Exterior

Lot Size2,831 sqft

Building Information

Year Built1995
Stories1
Garage Spaces2

Land Information

APN191500-0202-0050
Lot Number5
SubdivisionCloisters Ph 2
Land UseResidential
Legal DescriptionCLOISTERS PH 2, BLOCK 2, LOT 5
Census Tract000800
Assessed Land Value$39,750
Assessed Improvement Value$205,116
Assessment Year2025

About this property

You are in luck. You found one of the few 55+ townhomes in Bryan, College Station. The Bennett Townhomes community is very popular. The two bedroom, two bath unit offers a great patio off of the master suite and right out the front door is a park setting with large mature trees. The updated unit includes wood floors and the AC unit, roof, refrigerator, oven and refrigerator are 2-3 years old or less. The microwave will also stay. Beautiful plantation shutters are offered throughout. ADA features include handrails in the bathrooms and a small ramp in the garage for wheelchair access. A two-car garage is accessible from the rear of the townhome and will include a washer (2 months old), dryer and a bonus refrigerator. Conveniently located between downtown Bryan and St. Joseph Hospital, this townhome is a winner. As a bonus, it is on the St. Joseph hospital power grid so they have not lost electricity during winter storms.

Investor Tools

Property Icon
$250,000
Estimated Property Value
$176,524Estimated Mortgage Balance
$73,476Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$169/month
$85/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$779
$244,866
2025
$39,750
$205,116
$244,866
No

Tax History

Year
Tax Paid
Assessed Value
2024
$779
$244,866

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$184,000
No
First
Feb 15, 2024
Mar 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,524
$68,342
27%
71%
$1,104/mo

City: Bryan

1518 Bennett St | Property Details | No Agent List