$420,650
NAL Estimated Property Value1518 Country Air Ln, Missouri City, TX, 77459
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range
FlooringCarpet, Vinyl
Exterior
Lot Size7,571 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN8118-32-001-0070-907
Lot Number7
SubdivisionSienna Sec 32a And 32b
Land UseResidential
Legal DescriptionSIENNA SEC 32A AND 32B, BLOCK 1, LOT 7
Census Tract674506
Assessed Land Value$93,188
Assessed Improvement Value$327,462
Assessment Year2025
About this property
This 4 bed, 3 bath home has a beautiful stone elevation, and is perfectly situated in desirable Sienna! This home features tons of natural light, modern colors throughout, office with French doors, and a kitchen with an extra large island, designer backsplash, granite countertops, stainless steel appliances and open living space.
Investor Tools
$420,650
Estimated Property Value
$399,678Estimated Mortgage Balance
$20,972Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,524 /month
Positive
Cash Flow Estimate:
$841 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$694/month
$1,581/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,221
$420,650
2025
$93,188
$327,462
$420,650
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,221
$420,650
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Matador Lending Llc
Va
$405,000
Yes
First
Aug 19, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$399,678
$20,972
4%
95%
$2,429/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$4,010/mo
$-670/mo
9.5%
