$1,134,213
NAL Estimated Property Value1518 Del Norte St, Houston, TX, 77018
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesWater Heater, Disposal, Convection Oven, Double Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size9,283 sqft
Building Information
Year Built1967
Stories1
Garage Spaces2
Land Information
APN0845470000127
Lot Number127
SubdivisionElla Lee Forest
Land UseResidential
Legal DescriptionLT 127 BLK F ELLA LEE FOREST
Census Tract531700
Assessed Land Value$281,245
Assessed Improvement Value$852,968
Assessment Year2025
Investor Tools
$1,134,213
Estimated Property Value
$759,863Estimated Mortgage Balance
$374,350Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,805 /month
Positive
Cash Flow Estimate:
$2,268 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,798/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,899
$1,134,213
2025
$281,245
$852,968
$1,134,213
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,899
$1,134,213
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$800,000
No
First
Aug 17, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$759,863
$374,350
33%
67%
$4,797/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$4,847/mo
$-2,621/mo
2.4%
