$815,978
NAL Estimated Property Value1518 S MISSOURI AVE., MERCEDES, TX, 78570
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringHardwood, Tile
Exterior
Lot Size2.70 acres
Building Information
Year Built1970
Stories1
Roof Type105
Garage Spaces3
Land Information
APNM3550-00-181-0003-00
Lot Number2,3
SubdivisionMercedes Original Townsite
Land UseResidential
Legal DescriptionL. M. FINLEY S80.72' LOT 2 & ALL LOTS 3 & 4 BLK 181
Census Tract022900
Assessed Land Value$400,520
Assessed Improvement Value$623,686
Assessment Year2025
About this property
Beautiful Home on 2.77 acres , with easy access to the expressway, hospitals and shopping areas. This beautiful home features a main homes, pool, cabana, and pool house ( which features a theatre room, kitchen mini bar and full bedroom and bath. The main home has four bedrooms, four full baths two dinning areas, four living areas, an office large laundry room and a three vehicle garage.
Investor Tools
$815,978
Estimated Property Value
$414,589Estimated Mortgage Balance
$401,389Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,896 /month
Positive
Cash Flow Estimate:
$1,632 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$340/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$815,978
2025
$400,520
$623,686
$1,024,206
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$815,978
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometown Lenders Inc
Va
$372,500
Yes
First
Jun 12, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$414,589
$401,389
49%
51%
$2,775/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,257/mo
$2,775/mo
$-1,518/mo
1.8%
