$317,288
NAL Estimated Property Value1518 Stirrup Cir, SAN BENITO, TX, 78586
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size7,275 sqft
Building Information
Year Built2023
Stories1
Roof Type105
Garage Spaces2
Land Information
APN60-8147-0010-0150-00
Lot Number15
SubdivisionRussell Ranch
Land UseResidential
Legal DescriptionLOT 15 BLK 1 RUSSELL RANCH (2023 PLAT C1-4398 CCMR FILED 05/02/2022)(2023 PLAT C1-4389 CCMR FILED 04/12/2022)
Census Tract011402
Assessed Land Value$55,654
Assessed Improvement Value$261,634
Assessment Year2025
About this property
Stunning new property in the sought-after Russell Ranch community, San Benito This home boasts 1,820 Living Sqft | 2,520 Total Sqft Specs: 4 Bedrooms, 2.5 Bathrooms, a 2-Car garage, and a full suite of added perks: Privacy fence, Sprinkler system,
Investor Tools
$317,288
Estimated Property Value
$292,006Estimated Mortgage Balance
$25,282Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,904 /month
Positive
Cash Flow Estimate:
$635 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$636/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,046
$317,288
2025
$55,654
$261,634
$317,288
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,046
$317,288
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$304,875
Yes
First
Dec 28, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$292,006
$25,282
7%
92%
$1,828/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$1,828/mo
$-672/mo
4.4%
