Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$731,000

NAL Estimated Property Value

1518 Villars St, Dallas, TX, 75204

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,470 Sq Ft
price_per_sqft$212.55 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Ice Maker, Refrigerator, Tankless Water Heater
FlooringCarpet, Wood

Exterior

Exterior FeaturesBalcony, Other, Private Yard
Lot Size1,785 sqft

Building Information

Year Built2019
Stories3
Roof Type106
Garage Spaces1

Land Information

APN00000112135000000
Lot Number7
SubdivisionShady View Park
Land UseResidential
Legal DescriptionSHADY VIEW PARK BLK 511 PT LT 7 - 34X52.5 VILLARS 109FR SAN JACINTO INT202400003614 DD12292023 CO-DC 0511 000 00700 1000511
Census Tract001602
Assessed Land Value$89,250
Assessed Improvement Value$540,620
Assessment Year2025

About this property

Gorgeous new construction 3 story home just minutes away from Downtown, with modern farmhouse design. The first floor hosts an open layout with the living room & kitchen overlooking the private petfriendly side yard through large glass sliding doors 10ft ceilings, gas fireplace, quartz countertops, stainless appliances, contemporary fixtures and hardwood floors. On the 2nd floor, a large master suite with walkin closet & freestanding tub, a loft area ideal for office space. 3rd floor has a large media or game room, mini bar, 3rd bedroom, covered balcony, natural lighting and an amazing view of Downtown. Upgrades include smart features, security cameras, pre-wired for surround sound and NO HOA fees.

Investor Tools

Property Icon
$731,000
Estimated Property Value
$485,392Estimated Mortgage Balance
$245,608Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,386 /month
Positive
Cash Flow Estimate:
$1,462 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,540/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,831
$629,870
2025
$89,250
$540,620
$629,870
No

Tax History

Year
Tax Paid
Assessed Value
2024
$14,831
$629,870

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$496,000
No
First
Dec 29, 2023
Jan 2044

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$485,392
$245,608
33%
66%
$3,640/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$3,640/mo
$-680/mo
4.9%

City: Dallas

1518 Villars St | Property Details | No Agent List