$650,000
NAL Estimated Property Value1520 Idyllwild Drive, Plano, TX, 75075
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Ceramic Tile
Building Information
Year Built1978
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR-0176-006-0080-1
Lot Number8
SubdivisionCopper Creek Estates (Cpl)
Land UseResidential
Legal DescriptionCOPPER CREEK ESTATES (CPL), BLK F, LOT 8
Census Tract031622
Assessed Land Value$138,863
Assessed Improvement Value$511,137
Assessment Year2025
About this property
Bring your buyer to this beautiful home featuring a large, backyard oasis. Sparkling pool, wood deck and pergola on almost half acre lot. This spacious home features large over-sized windows offering an inviting view of the backyard. A well-maintained kitchen with a large island with seating and built-in wine rack. The downstairs master bedroom features his and her walk-in closets. 2 upstairs bedrooms are complemented with a huge additional living area.
Investor Tools
$650,000
Estimated Property Value
$297,350Estimated Mortgage Balance
$352,650Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,900 /month
Positive
Cash Flow Estimate:
$1,300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$946/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,108
$650,000
2025
$138,863
$511,137
$650,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,108
$650,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Financial
Conventional
$344,000
No
First
Jul 18, 2019
Aug 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$297,350
$352,650
54%
46%
$2,063/mo
