$517,000
NAL Estimated Property Value1520 Preserve Ln, Pearland, TX, 77089
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size9,540 sqft
Building Information
Year Built2014
Garage Spaces2
Land Information
APN1342650020005
Lot Number5
SubdivisionPreserve At Highland Glen
Land UseResidential
Legal DescriptionLT 5 BLK 2 PRESERVE AT HIGHLAND GLEN SEC 2
Census Tract350104
Assessed Land Value$71,523
Assessed Improvement Value$426,303
Assessment Year2025
About this property
NO BACK NEIGHBORS !!!!! OPEN FLOOR PLAN WITH BONUS ROOM UPSTAIRS W/ 1/2 BATH WOOD/IRON DOOR, 42" ESPRESSO CABINETS WITH GRANITE COUNTER TOPS ,EAT IN KITCHEN W/ BREAKFAST BAR, BUTLERS WITH WALK-IN PANTRY CRYSTAL CHANDELIER IN DINING, RUBBED BRONZE FIXTURES THROUGHOUT, LUSH LANDSCAPE WITH SPRINKLER SYSTEM, EPOXY GARAGE,COVERED PATIO WITH UNCOVER EXTENDED PATIO ,PREMIUM 78 WIDE LOT BACKS UP TO THE PRESERVE NO BACK NEIGHBORS .
Investor Tools
$517,000
Estimated Property Value
$512,035Estimated Mortgage Balance
$4,965Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,174 /month
Positive
Cash Flow Estimate:
$1,058 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$283/month
$700/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$811
$497,826
2025
$71,523
$426,303
$497,826
No
Tax History
Year
Tax Paid
Assessed Value
2024
$811
$497,826
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Va
$526,072
Yes
First
Nov 14, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$512,035
$7,965
1%
99%
$3,155/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$3,855/mo
$-1,535/mo
5.4%
