$426,000
NAL Estimated Property Value15203 Opera House Row Dr, Cypress, TX, 77429
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesMicrowave, Dishwasher
Exterior
Lot Size6,874 sqft
Building Information
Year Built2010
Garage Spaces2
Land Information
APN1284220010023
Lot Number23
SubdivisionSydney Harbour
Land UseResidential
Legal DescriptionLT 23 BLK 1 SYDNEY HARBOUR SEC 3
Census Tract554407
Assessed Land Value$74,938
Assessed Improvement Value$351,062
Assessment Year2025
About this property
Welcome to this gorgeous neighborhood! Terrific 4 bedroom and 2 bath home with a 2 car garage. Fully equipped eat-in kitchen includes updated counters, stylish tile back-splash and breakfast bar and stainless steel appliances. Primary bathroom features a separate tub and shower, dual sinks and a walk-in closet. Head to the backyard for the perfect private area to enjoy the outdoors. Don't miss this incredible opportunity. This home has been Virtually Staged to illustrate its potential.
Investor Tools
$426,000
Estimated Property Value
$0Estimated Mortgage Balance
$426,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,556 /month
Positive
Cash Flow Estimate:
$852 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$388/month
$1,265/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,531
$426,000
2025
$74,938
$351,062
$426,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,531
$426,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$426,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,790/mo
$1,265/mo
+$1,525/mo
7.9%
