$243,000
NAL Estimated Property Value15206 Meredith Ln, College Station, TX, 77845
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesWater Heater
Exterior
Lot Size5,990 sqft
Building Information
Year Built2008
Stories1
Roof Type105
Garage Spaces1
Land Information
APN409200-0308-0040
Lot Number4
SubdivisionMeadowcreek Ph 3
Land UseResidential
Legal DescriptionMEADOWCREEK PH 3, BLOCK 8, LOT 4
Census Tract002020
Assessed Land Value$45,000
Assessed Improvement Value$176,320
Assessment Year2025
About this property
Charming home at 15206 Meredith Street in College Station, TX. This airy three-bedroom, two-bathroom house in the Meadow Creek subdivision features a bright open layout, a split floor plan and a private back porch. the neighborhood offers a community pool, playground, half athletic court. College station schools and shopping just minutes away. Tour today! Price to sell! Call Me!
Investor Tools
$243,000
Estimated Property Value
$170,414Estimated Mortgage Balance
$72,586Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,458 /month
Positive
Cash Flow Estimate:
$486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$363/month
$372/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,135
$221,320
2025
$45,000
$176,320
$221,320
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,135
$221,320
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pilgrim Mortgage Llc
Conventional
$174,000
No
First
Mar 21, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,414
$72,586
29%
70%
$1,044/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$1,416/mo
+$134/mo
7.7%
