Last 24 Hours
$331,000
NAL Estimated Property Value15208-15214 Fm 1489 Road, Rosenberg, TX, 77471
Off Market
4 Beds
2 Bath
1,721 Sq FtProperty Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
CoolingExterior
Lot Size1 acre
Building Information
Year Built1977
Garage Spaces1
Land Information
APN0176-06-000-7601-903
SubdivisionGerm Img Co
Land UseResidential
Legal Description0176 GERM IMG CO, ACRES 1.0, (OUT OF 69.414 AC TRACT), SEC 6
Census Tract675800
Assessed Land Value$16,897
Assessed Improvement Value$148,363
Assessment Year2025
About this property
This property presents an excellent opportunity for anyone seeking country living or looking to add land to their “property bank” for future development. FM 1489 is a rapidly growing corridor stretching from I-10 to Rosenberg and Richmond, positioning this property perfectly for long-term growth and potential. There are two existing structures on the property that are currently not suitable for occupancy and may need to be removed or renovated by the buyer. The remainder of the land is beautiful, offering open space and stunning Texas sunsets.
Investor Tools
$331,000
Estimated Property Value
$0Estimated Mortgage Balance
$331,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$14,400 /month
Positive
Cash Flow Estimate:
$4,800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$210/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$863
$165,260
2025
$16,897
$148,363
$165,260
No
Tax History
Year
Tax Paid
Assessed Value
2025
$863
$165,260
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$331,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
N/A
+$2,226/mo
8.1%
12.4%