$304,004
NAL Estimated Property Value15208 Composition Avenue, El Paso, TX, 79938
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesBuilt-In Electric Oven, Dishwasher, Gas Cooktop, Microwave
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size5,247 sqft
Building Information
Year Built2024
Roof Type105
Garage Spaces400
Land Information
APNT287-090-0220-2000
Lot Number20
Land UseSingle Family Residence
Legal DescriptionBLK 22 TIERRA DEL ESTE #90 LOT 20
Census Tract010353
Assessed Land Value$58,661
Assessed Improvement Value$245,343
Assessment Year2025
About this property
You'll fall in love with this gorgeous and cozy 3 bedrooms two bathrooms home! This is a smart home with a beautiful gourmet kitchen and a bathroom to die for!! Open concept, apron sink and designer light package!!! Welcome home! Pictures are for illustration purposes only.
Investor Tools
$304,004
Estimated Property Value
$265,474Estimated Mortgage Balance
$38,530Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,824 /month
Positive
Cash Flow Estimate:
$608 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$127/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$304,004
2025
$58,661
$245,343
$304,004
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$304,004
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocky Mountain Mortgage Co
Va
$270,646
Yes
First
Apr 4, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,474
$38,530
12%
87%
$1,623/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$1,623/mo
+$77/mo
6.7%
