$271,000
NAL Estimated Property Value1521 Darley Arabian Dr, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size4,600 sqft
Building Information
Year Built1999
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02935201310000
Lot Number24
SubdivisionRidge At Steeds Crossing Sec 2 Phs A The
Land UseResidential
Legal DescriptionLOT 24 BLK C RIDGE AT STEEDS CROSSING SEC 2 PHS A THE AMENDED PLAT OF LOT 24
Census Tract046600
Assessed Land Value$42,717
Assessed Improvement Value$213,876
Assessment Year2025
About this property
Affordable one story home in Ridge at Steed's Crossing! 3 bedroom, 2 bath home. Open floor plan with laminate flooring put in 2017. Front and back doors replaced in 2013. Front door with combo dead bolt lock. Gas cooking on newer gas range and hood. Ceiling fans! 2 large trees shade the front and 1 large tree and peach tree in the back. A/C unit replaced in 2017. Security screens front & back.Restrictions: Yes
Investor Tools
$271,000
Estimated Property Value
$147,552Estimated Mortgage Balance
$123,448Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,626 /month
Positive
Cash Flow Estimate:
$542 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$491/month
$48/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,534
$256,593
2025
$42,717
$213,876
$256,593
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,534
$256,593
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Great Plains National Bank
Conventional
$176,640
No
First
Apr 4, 2018
May 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,552
$128,448
46%
54%
$1,060/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$1,108/mo
+$1,142/mo
10.0%
