$6,000,000
NAL Estimated Property Value1521 Legends Pkwy, Kingsland, TX, 78639
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave
FlooringTile
Exterior
Exterior FeaturesBoat Slip
Lot Size253 sqft
Building Information
Year Built2009
Garage Spaces4
Land Information
APN65066
Lot Number1033
SubdivisionThe Legends
Land UseResidential
Legal DescriptionS6070 THE LEGENDS LOT 1033
Census Tract960401
Assessed Land Value$3,055,968
Assessed Improvement Value$2,944,032
Assessment Year2025
About this property
exquisite waterfront home situated on 4.3 Acres and over 250' of open water Lake LBJ in the gated golf course community of The Legends. This estate is appointed with covered patios, party pavilion with fire pit, private beach, 3 car garage, 2 stall boathouse and 2 jet ski lifts. The floor plan offers a study, media room, game room along with open great room. There are 3 bedrooms and a study down and 1 bedroom with media and game room up. Gourmet kitchen, flat screens TV's and Control 4 home automation.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$6,000,000
Estimated Property Value
$0Estimated Mortgage Balance
$6,000,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$36,000 /month
Positive
Cash Flow Estimate:
$12,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$7,464/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$59,574
$6,000,000
2025
$3,055,968
$2,944,032
$6,000,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$59,574
$6,000,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$6,000,000
100%
0%
$0/mo
