$212,000
NAL Estimated Property Value1521 RODRIGUEZ ST., HARLINGEN, TX, 78550
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size6,229 sqft
Building Information
Year Built2024
Stories1
Garage Spaces1
Land Information
APN88-1925-0000-0200-00
Lot Number20
SubdivisionPlaza Estates South Subd Phase I
Land UseResidential
Legal DescriptionPLAZA ESTATES SOUTH SUBD PHASE I LOT 20 C1-2396-A
Census Tract011802
Assessed Land Value$40,184
Assessed Improvement Value$154,577
Assessment Year2025
About this property
Fully Completed this Friday 3/1/24. Come see this New construction 3 bedroom 2 bath and 1 car garage. Great starter home
Investor Tools
$212,000
Estimated Property Value
$196,380Estimated Mortgage Balance
$15,620Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,272 /month
Positive
Cash Flow Estimate:
$424 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$201/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,347
$132,576
2025
$40,184
$154,577
$194,761
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,347
$132,576
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$203,700
No
First
Apr 24, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,380
$15,620
7%
93%
$1,222/mo
