Last 24 Hours
$1,060,000
NAL Estimated Property Value15211 Sam Rd, Sugar Land, TX, 77498
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
About this property
RARE FIND! GREAT INVESTMENT OPPURTUNITY. 1 ACRE OF UNRESTRICTED LAND IN SUGAR LAND WITH CITY WATER AND SEWER. 4 MANUFACTURED HOMES ON PROPERTY NOT CONVEY (AS NOT OWNED BY SELLER OF PROPERTY). NO SIGN ON PROPERTY, DO NOT DISTURB TENANTS.
Investor Tools
$1,060,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,060,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,360 /month
Positive
Cash Flow Estimate:
$2,120 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$656/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,577
$123,080
2025
N/A
$123,080
$123,080
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,577
$123,080
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,060,000
100%
0%
$0/mo
12.4%