$316,000
15212 Purple Drop Cv, Del Valle, TX, 78617
On Market
Just Added
Property Lead Type:
Must-SellAbsentee Owner
Highlights
Interior
AppliancesDryer, Free Standing Gas Range, Microwave, Water Softener, Washer
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Lot Size10,084 sqft
Building Information
Year Built2023
Stories1
Garage Spaces2
Land Information
APN03384916360000
Lot Number31
SubdivisionSun Chase South Sec 8
Land UseResidential
Legal DescriptionSUN CHASE SOUTH SEC 8 BLK M LOT 31
Census Tract002450
Assessed Land Value$30,000
Assessed Improvement Value$250,940
Assessment Year2025
About this property
This well-kept home comes equipped with water softener and reverse osmosis systems. Washer and dryer convey.
Investor Tools
$296,383Estimated Mortgage Balance
$4,617Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,896 /month
Positive
Cash Flow Estimate:
$632 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$738/month
$60/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,352
$280,940
2025
$30,000
$250,940
$280,940
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,352
$280,940
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southstar Bank Ssb
Conventional
$310,990
No
First
Nov 10, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$296,383
$4,617
1%
98%
$1,865/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$1,925/mo
+$585/mo
10.0%
