$223,000
NAL Estimated Property Value15218 E Hutchinson Cir, Houston, TX, 77071
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesFree-Standing Range, Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size10,398 sqft
Building Information
Year Built1967
Stories1
Garage Spaces2
Land Information
APN1002750000105
Lot Number105
SubdivisionFondren Park
Land UseResidential
Legal DescriptionLT 105 BLK 10 FONDREN PARK SEC 7
Census Tract423600
Assessed Land Value$64,400
Assessed Improvement Value$143,186
Assessment Year2025
About this property
This is a great home on a large lot big enough for a pool and more! As you walk in the home, there is a spacious dining room perfect for entertaining! Beautifully upgraded kitchen with granite counter tops and stainless-steel appliances. Expansive living room with a corner wood burning fireplace for those cozy winter nights! Two large guest bedrooms with a full bath in between. Conveniently located just off Beltway 8 and HWY-90, this is the spot!
Investor Tools
$223,000
Estimated Property Value
$219,046Estimated Mortgage Balance
$3,954Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,349 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$95/month
$325/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$28
$207,586
2025
$64,400
$143,186
$207,586
No
Tax History
Year
Tax Paid
Assessed Value
2024
$28
$207,586
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newfirst National Bank
Unknown
$220,000
No
First
Feb 13, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,046
$3,954
1%
98%
$1,320/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,645/mo
+$77/mo
9.3%
