Last 24 Hours
$300,000
NAL Estimated Property Value15219 Monal Trie Dr, Humble, TX, 77346
Off Market
4 Beds
2 Bath
1,857 Sq Ft
$155.3 / sqft
Built in 2021Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDisposal, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,401 sqft
Building Information
Year Built2021
Garage Spaces1
Land Information
APN1501170020011
Lot Number11
Land UseResidential
Legal DescriptionLT 11 BLK 2 BALMORAL SEC 12
Census Tract250408
Assessed Land Value$60,480
Assessed Improvement Value$237,806
Assessment Year2025
About this property
The Brooklands is a single family brick design with a formal dining room, open concept kitchen and breakfast area, a spacious living room with an optional fireplace, a large walk-in closet in the private owners retreat, an optional study in lieu of bedroom 3, and a walk-in utility room with convenient garage access.
Investor Tools
$300,000
Estimated Property Value
$263,855Estimated Mortgage Balance
$36,145Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$155/month
$1,269/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$357
$298,286
2025
$60,480
$237,806
$298,286
No
Tax History
Year
Tax Paid
Assessed Value
2020
$357
$298,286
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Home Mortgage Llc
Va
$288,394
Yes
First
Nov 29, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$263,855
$35,145
11%
88%
$1,730/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$2,999/mo
$-39/mo
11.8%
12.4%