$227,000
NAL Estimated Property Value1522 E Everglade Ave, Odessa, TX, 79762
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,562 sqft
Building Information
Year Built1957
Land Information
APN36600.00800.00000
Lot Number26
SubdivisionWindsor Heights
Land UseResidential
Legal DescriptionWINDSOR HEIGHTS BLOCK 7 LOT 26
Census Tract000400
Assessed Land Value$30,240
Assessed Improvement Value$138,194
Assessment Year2025
About this property
Beautiful starter home, perfectly updated and cared for. A circular driveway up front and inviting curb appeal. White kitchen cabients with a large living area, perfect for movie nights. Newly installed ac unit and fresh paint as well as freshly updated bathrooms. The third room is being used as an office. The home comes with 3 additional storages. One has electricity and a sink, and is over 300 sq ft. 2 back yards with lots of potential and alley access. Call your Realtor for a showing today!
Investor Tools
$227,000
Estimated Property Value
$222,562Estimated Mortgage Balance
$4,770Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,374 /month
Positive
Cash Flow Estimate:
$458 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$243/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,778
$168,434
2025
$30,240
$138,194
$168,434
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,778
$168,434
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Churchill Mortgage Corp
Fha
$224,852
Yes
First
Sep 15, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,562
$5,438
2%
98%
$1,349/mo
