$581,107
NAL Estimated Property Value1522 Hannington Drive, Katy, TX, 77450
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,392 sqft
Building Information
Year Built1989
Stories2
Garage Spaces2
Land Information
APN1142490170029
Lot Number29
SubdivisionNottingham Country R/P
Land UseResidential
Legal DescriptionLT 29 BLK 17 NOTTINGHAM COUNTRY SEC 8 R/P
Census Tract454700
Assessed Land Value$133,092
Assessed Improvement Value$448,015
Assessment Year2025
About this property
Beautiful 2 Story home with a Pool_ 4 Bedroom and 3& 1/2 Bath_Formal Dining & Family room_Hidden door leads to the Spacious Game room in upstairs_ Cozy Breakfast area with pool view_Iron Gate Drive way_2 Car Detached garage_NEW PAINT AND NEW CARPET & NEW HARDWOOD STAIRS INSTALLED _Never flooded according to the seller_ Pattison Elementary, McMeans Middle & Taylor High Zone_ Price to Sell!
Investor Tools
$581,107
Estimated Property Value
$400,994Estimated Mortgage Balance
$180,113Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,487 /month
Positive
Cash Flow Estimate:
$1,162 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$906/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,966
$581,107
2025
$133,092
$448,015
$581,107
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,966
$581,107
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plains Commerce Bank
Fha
$428,041
Yes
First
Dec 9, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$400,994
$180,113
30%
69%
$2,567/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,830/mo
$2,867/mo
$-37/mo
5.8%
