$331,986
NAL Estimated Property Value1522 LOS ALAMOS ST., BROWNSVILLE, TX, 78521
Off Market
Commercial
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size6,665 sqft
Building Information
Year Built2024
Stories1
Land Information
APN79-2302-0010-0050-00
Lot Number5
SubdivisionEl Bosque Subdivision
Land UseVacant Land
Legal DescriptionLOT 5 BLK 1 EL BOSQUE SUBDIVISION (2022 PLAT C1-4271-73 CCMR FILED 10/27/2021)
Census Tract013308
Assessed Land Value$52,635
Assessed Improvement Value$279,351
Assessment Year2025
About this property
BRAND NEW CONSTRUCTION DUPLEX. Modern design and finishes, all tiled floors, granite and counter top Indoor laundry area and outside attached storage room. Backyard with private fence New appliances Refrigerator, Range and Microwave. ALSO AVAILABLE FOR LEASE MLS #H29755460A
Investor Tools
$331,986
Estimated Property Value
$233,229Estimated Mortgage Balance
$98,757Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,992 /month
Positive
Cash Flow Estimate:
$664 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$712/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,882
$331,986
2025
$52,635
$279,351
$331,986
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,882
$331,986
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Waltz Capital Fund 1 Ll
Unknown
$240,000
No
First
Sep 20, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,229
$98,757
29%
70%
$1,439/mo
