$617,190
NAL Estimated Property Value1522 Montana Ave, El Paso, TX, 79902
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size5,869 sqft
Building Information
Year Built1904
Roof Type158
Land Information
APNF607-999-0600-3100
SubdivisionF Franklin Heights
Land UseCommercial
Legal Description60 FRANKLIN HEIGHTS 12 & 13 EXC 3.5 FT X 37.5 FT IN SEC OF 13 (5868.75 SQ FT)
Census Tract002202
Assessed Land Value$21,128
Assessed Improvement Value$596,062
Assessment Year2025
About this property
$85/sf | 17 turnkey office spaces and ample owner/user opportunity. Located in a HUBZone.
Investor Tools
$617,190
Estimated Property Value
$1,006,209Estimated Mortgage Balance
$617,190Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,140 /month
Positive
Cash Flow Estimate:
$1,380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,592/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,021
$617,190
2025
$21,128
$596,062
$617,190
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16,021
$617,190
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Commercial
$520,000
No
First
Mar 6, 2023
Mar 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,006,209
N/A
0%
163%
$6,398/mo
