$303,000
NAL Estimated Property Value15222 Faushard Lane, Humble, TX, 77346
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size5,419 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN1463330020071
Lot Number71
Land UseResidential
Legal DescriptionLT 71 BLK 2 BALMORAL EAST SEC 3
Census Tract252001
Assessed Land Value$60,670
Assessed Improvement Value$224,504
Assessment Year2025
About this property
New Construction Bermuda Floor Plan at Balmoral East! This 1-Story, 3 Bedroom, 2 Baths is an Open Concept with Kitchen/Dining Combo featuring Coastal White Granite Countertops, Thimble Cabinets & Elegant White Backsplash, Graphite Wood Flooring in Main Areas & Perfect Greige Carpet in Bedrooms. The home includes an Extended Covered Patio, Shower Seat at Primary Shower, Locker Trim Detail at Garage Entry, Sprinkler System, Full Sod & Garage Door Opener! Under Construction with Estimated Completion in April 2023.
Investor Tools
$303,000
Estimated Property Value
$0Estimated Mortgage Balance
$303,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,070 /month
Positive
Cash Flow Estimate:
$690 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$298/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,060
$285,174
2025
$60,670
$224,504
$285,174
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,060
$285,174
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$303,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$800/mo
+$1,360/mo
8.6%
