$215,540
NAL Estimated Property Value1523 Houghton Rd, Dallas, TX, 75217
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesNone
FlooringWood
Exterior
Lot Size8,722 sqft
Building Information
Year Built1954
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000548653000000
Lot Number33
SubdivisionBuckner Park
Land UseResidential
Legal DescriptionBUCKNER PARK BLK 32/6237 LOT 33 INT202400262412 DD12202024 CO-DC 6237 032 03300 3006237 032
Census Tract009105
Assessed Land Value$50,000
Assessed Improvement Value$165,540
Assessment Year2025
About this property
POOL, POOL, POOL. This charming, freshly updated home with an inground pool is situated on an extra large corner lot surrounded by tall mature trees. The large backyard and pool are perfect for large family gatherings and the covered patio offer ample shade from the summer sun. The synthetic wood pool deck was installed two years ago and the pool vinyl liner was installed 5 months ago. This home still has its original oak hardwood floors and a gas log natural stone fireplace for the occasional Texas cold spell. Two storage buildings in the backyard as well.
Investor Tools
$215,540
Estimated Property Value
$231,364Estimated Mortgage Balance
$215,540Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$90/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$0
$215,540
2025
$50,000
$165,540
$215,540
No
Tax History
Year
Tax Paid
Assessed Value
2024
$0
$215,540
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Security Financial Corp
Fha
$225,834
Yes
First
Dec 20, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$231,364
N/A
0%
107%
$1,423/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,423/mo
+$549/mo
11.0%
