$444,000
NAL Estimated Property Value1523 Rambling Stone Dr, Richmond, TX, 77406
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,967 sqft
Building Information
Year Built1985
Stories2
Roof Type105
Garage Spaces2
Land Information
APN5740-07-003-0140-907
Lot Number14
SubdivisionPecan Grove Plantation Sec 7
Land UseResidential
Legal DescriptionPECAN GROVE PLANTATION SEC 7, BLOCK 3, LOT 14
Census Tract673502
Assessed Land Value$97,110
Assessed Improvement Value$317,890
Assessment Year2025
About this property
Beautiful house on the golf corse in Pecan Grove. High ceilings in living room, master down with large master bath. Upstairs has a game room with wet bar, updstairs also has another large room over garage that could be used as an additional game room or bedroom. House has a down stairs covered patio and an upstairs covered balcony.
Investor Tools
$444,000
Estimated Property Value
$342,924Estimated Mortgage Balance
$101,076Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,664 /month
Positive
Cash Flow Estimate:
$888 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$544/month
$209/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,308
$415,000
2025
$97,110
$317,890
$415,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,308
$415,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mark A Cianciosi Etal
Unknown
$370,000
No
First
Jun 13, 2022
Jun 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$342,924
$108,076
23%
77%
$2,219/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$2,428/mo
+$312/mo
7.4%
