Last 24 Hours
$271,000
NAL Estimated Property Value1523 Shilling Drive, Fort Worth, TX, 76103
Off Market
3 Beds
2 Bath
1,589 Sq Ft
Single Family Residence
$62.87 / sqft
Built in 1960Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesGas Cooktop, Gas Oven, Microwave, Vented Exhaust Fan
FlooringCarpet, Vinyl
Exterior
Lot Size6,747 sqft
Building Information
Year Built1960
Stories2
Garage Spaces2
Land Information
APN18965-5-8
Lot Number8
SubdivisionHollowbrook Addn-Fort Worth
Land UseResidential
Legal DescriptionHOLLOWBROOK ADDN-FORT WORTH BLOCK 5 LOT 8
Census Tract101401
Assessed Land Value$20,250
Assessed Improvement Value$112,750
Assessment Year2025
About this property
Lots of potential in this unique split level 3-2-2 brick home with an enclosed back patio. This is a fixer upper in need of work. Property offered AS-IS, seller to make no repairs. This property may not qualify for traditional financing in its current condition.
Investor Tools
$271,000
Estimated Property Value
$0Estimated Mortgage Balance
$271,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,626 /month
Positive
Cash Flow Estimate:
$542 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$375/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,141
$133,000
2025
$20,250
$112,750
$133,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,141
$133,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$271,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
8.5%
12.4%