$424,577
NAL Estimated Property Value1524 Lake Mija Cir, Seabrook, TX, 77586
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size9,875 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN1413050010015
Lot Number15
Land UseResidential
Legal DescriptionLT 15 BLK 1 LAKE MIJA VILLAGE SEC 2
Census Tract341600
Assessed Land Value$81,792
Assessed Improvement Value$342,785
Assessment Year2025
About this property
This is our most popular one story home. 3BR/2BA/2Car garage WITH an additional flex room people use for play room, workout room, study, formal dining or ? It also has a large covered front porch & large covered rear patio. This is one of our last remaining larger lots in Section 2. Room for a pool plus. Ready to close in October 2023!
Investor Tools
$424,577
Estimated Property Value
$190,606Estimated Mortgage Balance
$233,971Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,547 /month
Positive
Cash Flow Estimate:
$849 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$467/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,477
$424,577
2025
$81,792
$342,785
$424,577
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,477
$424,577
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
J S C Federal Credit Union
Conventional
$200,000
No
First
Oct 13, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$190,606
$233,971
55%
45%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,870/mo
$1,800/mo
+$70/mo
5.3%
