Last 24 Hours
$307,000
NAL Estimated Property Value15247 Henderson Point Dr, Cypress, TX, 77429
Off Market
3 Beds
2 Bath
1,665 Sq Ft
Single Family Residence
$1.17 / sqft
Built in 2002Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Gas Oven, Oven, Microwave, Gas Range, Refrigerator, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,247 sqft
Building Information
Year Built2002
Garage Spaces2
Land Information
APN1225240020015
Lot Number15
SubdivisionColes Crossing
Land UseResidential
Legal DescriptionLT 15 BLK 2 COLES CROSSING SEC 16
Census Tract554410
Assessed Land Value$65,070
Assessed Improvement Value$236,557
Assessment Year2025
About this property
Beautiful home in Coles Crossing. Homes has lots of upgrades and natural light. Lots of tile thru out. Great area A Must See, Apply Home won't last long.
Investor Tools
$307,000
Estimated Property Value
$2,059,886Estimated Mortgage Balance
$307,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,842 /month
Positive
Cash Flow Estimate:
$614 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$315/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,246
$301,627
2025
$65,070
$236,557
$301,627
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,246
$301,627
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Commercial Lender Llc
Commercial
$2,260,000
No
First
Sep 17, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,059,886
N/A
0%
671%
$13,550/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$13,550/mo
$-11,390/mo
8.4%
12.4%