Last 24 Hours
$589,000
1525 N Ave D, Odessa, TX, 79763
On Market
3 Beds
3 Bath
2,100 Sq Ft
Single Family Residence
$280.48 / sqft
Built in 1981Property Lead Type:
High Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 3Bathrooms Half 1AppliancesGas Water Heater, Gas Range, Dishwasher, Disposal, Trash Compactor, Refrigerator
FlooringCarpet
Exterior
Lot Size1.03 acres
Building Information
Year Built1981
Garage Spaces4
Land Information
APN13700.00890.00000
Lot Number8
SubdivisionHenderson
Land UseResidential
Legal DescriptionHENDERSON BLOCK 5 LOT 8
Census Tract002803
Assessed Land Value$31,050
Assessed Improvement Value$443,765
Assessment Year2025
About this property
Rare one-of-a-kind log cabin on 1 acre just outside the Odessa city limits. This well-maintained 2-story, ~2,100 sq ft home offers Spacious living, loft, wood-burning fireplace, and energy-efficient construction with avg. $200 electric for home & shop. Features granite kitchen, stainless appliances, gas stove, spacious laundry, mini-splits, metal roof, and major updates approx. 2 yrs old. Outdoor amenities include covered patio w/ hot tub, RV parking, 8-ft metal fence, and a massive 100'x40 shop
Investor Tools
$0Estimated Mortgage Balance
$589,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,534 /month
Positive
Cash Flow Estimate:
$1,178 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$679/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,199
$474,815
2025
$31,050
$443,765
$474,815
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,199
$474,815
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$589,000
100%
0%
$0/mo
12.4%