$231,823
NAL Estimated Property Value1525 N Pioneer Dr, Abilene, TX, 79603
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Lot Size11,252 sqft
Building Information
Year Built1964
Stories1
Roof Type105
Garage Spaces2
Land Information
APN58300004200
Lot Number13
SubdivisionRichland Estate
Land UseResidential
Legal DescriptionRICHLAND ESTATE, BLOCK B, LOT 13
Census Tract010600
Assessed Land Value$19,125
Assessed Improvement Value$212,698
Assessment Year2025
About this property
Beautiful tree shaded lot. This 3 bed, 2 bath. 2 car garage home has so much to offer from two living areas or one can be used as an office, The formal dining also works as a game room. The primary suite is spacious and has a separate built in vanity and a large walk in shower. Nice size closets in guest bedrooms. The back yard has a privacy fence and is shaded by large pecan trees. There is a shallow well in the back yard to use for watering the lawn. Two outbuilding offers extra storage.
Investor Tools
$231,823
Estimated Property Value
$227,109Estimated Mortgage Balance
$4,714Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,391 /month
Positive
Cash Flow Estimate:
$464 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$389/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,513
$231,823
2025
$19,125
$212,698
$231,823
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,513
$231,823
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Fha
$224,360
Yes
First
Nov 26, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,109
$4,714
2%
98%
$1,400/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$1,400/mo
$-40/mo
7.0%
