$318,000
NAL Estimated Property Value1526 Cedar Keys Dr, Lewisville, TX, 75067
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet
Exterior
Exterior FeaturesRain Gutters
Lot Size7,749 sqft
Building Information
Year Built1971
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR05903
Lot Number13
SubdivisionLakewood North 4
Land UseResidential
Legal DescriptionLAKEWOOD NORTH 4 BLK E LOT 13
Census Tract021745
Assessed Land Value$55,851
Assessed Improvement Value$183,258
Assessment Year2025
About this property
4 bedroom 2 bath brick home with new quartz countertops; new stainless dishwasher, range and microwave, new luxury vinyl plank flooring and carpet. Move in ready!
Investor Tools
$318,000
Estimated Property Value
$209,883Estimated Mortgage Balance
$108,117Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,010 /month
Positive
Cash Flow Estimate:
$670 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$500/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,408
$239,109
2025
$55,851
$183,258
$239,109
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,408
$239,109
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Conventional
$214,300
No
First
Mar 13, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,883
$108,117
33%
66%
$1,285/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,285/mo
+$865/mo
8.1%
