$494,306
NAL Estimated Property Value1526 Lofty Maple Trl, Houston, TX, 77345
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher, Cooktop
Exterior
Lot Size11,430 sqft
Building Information
Year Built1990
Garage Spaces2
Land Information
APN1169120130012
Lot Number12
SubdivisionKings Point Village
Land UseResidential
Legal DescriptionLT 12 BLK 13 KINGS POINT VILLAGE SEC 5
Census Tract250902
Assessed Land Value$128,580
Assessed Improvement Value$365,726
Assessment Year2025
About this property
Now reduced nearly 40K below HCAD appraisal. Move-in ready. Add your personal touches. One of a kind one story with 4 bedrooms. Beautiful park-like setting. Updated kitchen and baths, split bedroom plan. Formal dinning and large formal living or family with wood flooring and gas log fireplace. 4 bedrooms, one being used as a study. Huge master bath with jetted tub and separate shower, double sinks with vanity area, His and Her closets. Cozy Den. Big back yard. Wonderful area. Great schools. Wonderful opportunity in highly regarded Kings Point.
Investor Tools
$494,306
Estimated Property Value
$292,146Estimated Mortgage Balance
$202,160Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,966 /month
Positive
Cash Flow Estimate:
$989 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$315/month
$560/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,305
$494,306
2025
$128,580
$365,726
$494,306
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,305
$494,306
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cherry Creek Mortgage Co Inc
Conventional
$323,000
No
First
May 14, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$292,146
$202,160
40%
59%
$1,937/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,130/mo
$2,497/mo
+$633/mo
7.6%
