$271,730
NAL Estimated Property Value1527 Develon Drive, Mesquite, TX, 75149
$278,714 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Vented Exhaust Fan
FlooringCeramic Tile, Laminate
Exterior
Lot Size7,236 sqft
Building Information
Year Built1993
Stories1
Roof Type105
Garage Spaces2
Land Information
APN38198280030070000
Lot Number7
SubdivisionSpring Ridge
Land UseResidential
Legal DescriptionSPRING RIDGE 1 BLK 3 LOT 7 INT202100166290 DD05282021 CO-DC 1982800300700 1CM19828003
Census Tract017606
Assessed Land Value$45,000
Assessed Improvement Value$226,730
Assessment Year2025
About this property
Back on the market due to financial fail. Good convenient location close to 635. Nice neighborhood. Recent renovated house. Open floor plan and high ceiling interior. 4 bedrooms and 2 full baths. Granite kitchen counter top. Kitchen opens to high ceiling family room with fire place. Don't miss it! Please check the attached offer instruction to wright offer. Multiple offers already. Deadline for highest and best offer will be Monday noon.
Investor Tools
$271,730
Estimated Property Value
$195,367Estimated Mortgage Balance
$76,363Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$278,714
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,630 /month
Positive
Cash Flow Estimate:
$543 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$639/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,304
$271,730
2025
$45,000
$226,730
$271,730
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,304
$271,730
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$216,000
No
First
May 28, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,367
$76,363
28%
72%
$1,296/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,296/mo
+$1,276/mo
11.4%
