$777,673
NAL Estimated Property Value1528 Allston St, Houston, TX, 77008
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Convection Oven, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringTile, Wood
Exterior
Lot Size6,599 sqft
Building Information
Year Built1903
Land Information
APN0201380000019
Lot Number19
SubdivisionHouston Heights
Land UseResidential
Legal DescriptionLT 19 BLK 142 HOUSTON HEIGHTS
Census Tract511301
Assessed Land Value$594,000
Assessed Improvement Value$183,673
Assessment Year2025
About this property
Move in Ready Historical Houston Heights Victorian is waiting for you! Great Curb Appeal, Great location. Full size Lot 6600 Sq Ft. 1528 Allston has been loved and is a well maintained beauty. This is just what you been looking for in the Heart of the Heights. It offers a charming front porch, hardwood floors, natural light, well appointed fixtures and a huge back yard. Minutes away from the local shops on 19th St. or on Yale St. Easy access to 1-10 or 610 loop.
Investor Tools
$777,673
Estimated Property Value
$703,651Estimated Mortgage Balance
$74,022Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,666 /month
Positive
Cash Flow Estimate:
$1,555 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,309/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,825
$777,673
2025
$594,000
$183,673
$777,673
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,825
$777,673
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Unknown
$707,750
No
First
Jan 15, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$703,651
$74,022
9%
90%
$4,244/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$4,244/mo
$-2,014/mo
3.4%
