$197,000
NAL Estimated Property Value1528 STUBBS Street, Amarillo, TX, 79106
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size8,276 sqft
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-061-2500-0680
SubdivisionOwner's Sub
Land UseResidential
Legal DescriptionOWNER'S SUB, BLK 0003, N 60FT OF 18
Census Tract011700
Assessed Land Value$7,500
Assessed Improvement Value$163,142
Assessment Year2025
About this property
Located just off Bell, This beautiful 3 bed, 2 bath, 2 car garage with a Storm Shelter, offers it all! Move in ready, Under $200,000, This home will go fast so do not miss it! The home offers a cozy living room featuring a beautiful brick fireplace, Granite Counters, This Isolated Main Bedrooms boast Dual walk Closets. Tons of storage, Freshly painted, and hard floors throughout the main living.. How could you beat it?
Investor Tools
$197,000
Estimated Property Value
$232,452Estimated Mortgage Balance
$197,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,182 /month
Positive
Cash Flow Estimate:
$394 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$379/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,565
$170,642
2025
$7,500
$163,142
$170,642
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,565
$170,642
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Associated Mortgage Corp
Fha
$132,456
Yes
First
Feb 21, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$232,452
N/A
0%
118%
$1,590/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
$1,590/mo
$-268/mo
8.1%
