$352,262
NAL Estimated Property Value1529 Stratford Dr, Mansfield, TX, 76063
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringLaminate, Tile
Exterior
Lot Size8,076 sqft
Building Information
Year Built1988
Stories2
Garage Spaces2
Land Information
APN44980-56-23
Lot Number23
SubdivisionWalnut Creek Valley Addition
Land UseResidential
Legal DescriptionWALNUT CREEK VALLEY ADDITION BLOCK 56 LOT 23
Census Tract111304
Assessed Land Value$55,000
Assessed Improvement Value$297,262
Assessment Year2025
About this property
Awesome with in ground pool. Marble and laminate flooring, cabinets, countertops, fixtures, appliances all updated. Sprinkler system. Large cabana.
Investor Tools
$352,262
Estimated Property Value
$293,816Estimated Mortgage Balance
$58,446Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,114 /month
Positive
Cash Flow Estimate:
$705 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$814/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,011
$352,262
2025
$55,000
$297,262
$352,262
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,011
$352,262
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Angel Oak Mortgage Solutions Llc
Conventional
$300,000
No
First
Mar 18, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$293,816
$58,446
16%
83%
$1,799/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$1,799/mo
+$621/mo
8.2%
