$146,442
NAL Estimated Property Value1529 Wirt Road 49, Houston, TX, 77055
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Range
Exterior
Exterior FeaturesCourtyard
Building Information
Year Built1962
Stories1
Land Information
APN1110770000001
SubdivisionVillage Woods Condo
Land UseResidential
Legal DescriptionTH 49 BLDG E .01316 INT COMMON LAND & ELE VILLAGE WOODS CONDO
Census Tract520700
Assessed Land Value$27,824
Assessed Improvement Value$118,618
Assessment Year2025
About this property
Hard to find ONE STORY condo! ZONED TO VALLEY OAKS ELEMENTARY and MEMORIAL HIGH! Two bedrooms and one bath. Large outdoor fenced patio with storage closet. Nestled private community with pool, community garden, green space with picnic tables. One covered parking space plus plenty of visitor parking. So convenient to downtown, the Galleria, Memorial Park, area shopping and the I-10 corridor.
Investor Tools
$146,442
Estimated Property Value
$0Estimated Mortgage Balance
$146,442Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$879 /month
Positive
Cash Flow Estimate:
$293 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$199/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,652
$146,442
2025
$27,824
$118,618
$146,442
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,652
$146,442
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$146,442
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$400/mo
+$907/mo
10.7%
