$414,000
NAL Estimated Property Value153 Doris Dr, Universal City, TX, 78148
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesNone
FlooringCarpet, Concrete, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size11,125 sqft
Building Information
Year Built1970
Stories2
Roof Type109
Garage Spaces2
Land Information
APN05047-014-0160
Lot Number16
SubdivisionRose Garden Est
Land UseResidential
Legal DescriptionCB 5047A BLK 4 LOT N 75.54 OF 16
Census Tract121701
Assessed Land Value$71,090
Assessed Improvement Value$328,770
Assessment Year2025
About this property
This fantastic property is awaiting your personal touch and offers endless potential. In need of some tender loving care (TLC), this property presents a unique opportunity for creative renovation. Being sold as-is, you have the freedom to transform this home into your dream haven. Located in the sought-after area of Universal City, this property is surrounded by convenience and desirable amenities. Don't miss out on this chance to unleash its true potential – make it yours today!
Investor Tools
$414,000
Estimated Property Value
$408,871Estimated Mortgage Balance
$6,442Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,484 /month
Positive
Cash Flow Estimate:
$828 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$871/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,384
$399,860
2025
$71,090
$328,770
$399,860
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,384
$399,860
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$422,750
No
First
May 15, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$408,871
N/A
0%
99%
$2,535/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,987/mo
$2,535/mo
$-548/mo
5.8%
