$363,000
NAL Estimated Property Value1530 Arusha St, Round Rock, TX, 78664
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,070 sqft
Building Information
Year Built1995
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02823010110000
Lot Number21
SubdivisionSpringbrook Centre Phs A
Land UseResidential
Legal DescriptionLOT 21 BLK S SPRINGBROOK CENTRE PHS A
Census Tract046400
Assessed Land Value$103,450
Assessed Improvement Value$181,595
Assessment Year2025
About this property
Great Investment Opportunity. Home is leased until 12/31/2021. DO NOT DISTURB TENANTS. Will be shown upon acceptance of contract. Lovely home with recent updates including new roof in July,2020, new fence in June 2020, and new carpet in May , 2020. Open, spacious concept with soaring ceiling in family room. Kitchen and dining area open to family room. Tile floors downstairs. Large yard for outdoor enjoyment. Easy access to I-35 adn 45 Toll RoadFEMA - Unknown Restrictions: Yes
Investor Tools
$363,000
Estimated Property Value
$268,652Estimated Mortgage Balance
$94,860Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,178 /month
Positive
Cash Flow Estimate:
$726 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$758/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,280
$285,045
2025
$103,450
$181,595
$285,045
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,280
$285,045
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aaxy Llc
Conventional
$294,750
No
First
Aug 18, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$268,652
$98,348
26%
74%
$1,768/mo
