$129,000
NAL Estimated Property Value1530 Brighton, San Antonio, TX, 78211
$145,216 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesRange, Cooktop
FlooringLinoleum
Exterior
Exterior FeaturesNone
Lot Size2,875 sqft
Building Information
Year Built1940
Stories1
Roof Type109
Land Information
APN07941-019-0160
Lot Number16
SubdivisionHarlandale Nw Ii
Land UseResidential
Legal DescriptionNCB 7941 BLK 19 LOT 16
Census Tract150502
Assessed Land Value$34,960
Assessed Improvement Value$52,570
Assessment Year2025
About this property
Investor special in the heart of the south side. Near shops, groceries, restaurants, shops, and parks. Harlandale high school. Great potential.
Investor Tools
$129,000
Estimated Property Value
$0Estimated Mortgage Balance
$129,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$77,870
Rent-to-Value Ratio: 0.72%
Rent Estimate
$774 /month
Positive
Cash Flow Estimate:
$258 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$81/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$327
$87,530
2025
$34,960
$52,570
$87,530
No
Tax History
Year
Tax Paid
Assessed Value
2024
$327
$87,530
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$129,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,282/mo
N/A
+$1,282/mo
11.9%
