$339,000
NAL Estimated Property Value15302 Elm Leaf Pl, Cypress, TX, 77429
Recently Sold
7/10/26
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size6,312 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1234200040012
Lot Number12
SubdivisionVillages Of Cypress Lakes Amend
Land UseResidential
Legal DescriptionLT 12 BLK 4 VILLAGES OF CYPRESS LAKES SEC 1 AMEND
Census Tract554405
Assessed Land Value$55,673
Assessed Improvement Value$272,770
Assessment Year2025
About this property
This is a Beautiful 2 story, 4 bedroom, 2 ½ bathroom home situated on a large corner lot in the Villages of Cypress Lakes Subdivision! Offering an oversized living room
Investor Tools
$339,000
Estimated Property Value
$185,104Estimated Mortgage Balance
$153,896Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,034 /month
Positive
Cash Flow Estimate:
$678 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$306/month
$420/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,978
$328,443
2025
$55,673
$272,770
$328,443
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,978
$328,443
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$212,300
No
First
Jan 27, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,104
$153,896
45%
55%
$1,273/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,790/mo
$1,693/mo
+$1,097/mo
9.9%
