$223,749
NAL Estimated Property Value1531 Hade Falls Ln, Houston, TX, 77073
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size4,234 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1255290010036
Lot Number36
SubdivisionMeadowview Farms
Land UseResidential
Legal DescriptionLT 36 BLK 1 MEADOWVIEW FARMS SEC 2
Census Tract240706
Assessed Land Value$44,679
Assessed Improvement Value$179,070
Assessment Year2025
About this property
This is a beautiful home. It has a new roof that is less than a month old. The bottom floor is all tile and easy to maintain. There is a small room downstairs that has been converted into a bedroom so there are now four bedrooms in this house. The garage is big enough for a work bench area. There is also neighbors behind the house. It has been repainted on the inside and deep cleaned including all of the appliances. This will not last long.
Investor Tools
$223,749
Estimated Property Value
$251,442Estimated Mortgage Balance
$223,749Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,342 /month
Positive
Cash Flow Estimate:
$447 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$239/month
$435/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,753
$223,749
2025
$44,679
$179,070
$223,749
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,753
$223,749
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$211,105
Yes
First
Nov 9, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,442
N/A
0%
112%
$1,636/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,071/mo
$-349/mo
9.2%
