$1,092,000
NAL Estimated Property Value15313 Spillman Ranch Loop, Austin, TX, 78738
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesBuilt In Oven, Dishwasher, Gas Cooktop, Disposal, Microwave, Refrigerator, Stainless Steel Appliances
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard, Barbecue
Lot Size23,509 sqft
Building Information
Year Built2006
Stories1
Roof Type104
Garage Spaces2
Land Information
APN01237601060000
Lot Number12
SubdivisionSpillman Ranch Phs 3 & 4
Land UseResidential
Legal DescriptionLOT 12 BLK N SPILLMAN RANCH PHS 3 & 4
Census Tract037000
Assessed Land Value$584,098
Assessed Improvement Value$497,735
Assessment Year2025
About this property
Desirable 1-story w/many upgrades & features! Lake Travis schools, back yard paradise, no neighbor on one side, backs to green space. Fire pit, outdoor kitchen, fountain, covered & open patios. 4BR, media rm w/bonus room, gourmet kitchen. Huge laundry rm w/sink, cabinets, 2nd refrigerator. Windows provide gorgeous sunlight and views of back yard and open field. Jetted tub in MBth, lg closet w/built-ins. 3car garage.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,092,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,092,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,552 /month
Positive
Cash Flow Estimate:
$2,184 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,325/month
$125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,445
$1,081,833
2025
$584,098
$497,735
$1,081,833
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,445
$1,081,833
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,083,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$125/mo
+$2,895/mo
3.3%
