$331,000
NAL Estimated Property Value15314 Gholson Rd, Waco, TX, 76705
$374,353 ARV
Off Market
Highlights
Interior
AppliancesElectric Water Heater, Vented Exhaust Fan
FlooringCarpet, Laminate
Exterior
Lot Size1.41 acres
Building Information
Year Built2016
Stories1
Land Information
APN241056000103006
SubdivisionWare Mary
Land UseResidential
Legal DescriptionWARE MARY TRACT 47D ACRES 1.41
Census Tract004202
Assessed Land Value$25,620
Assessed Improvement Value$234,320
Assessment Year2025
About this property
Escape the high taxes of the city and check out this 4-bedroom 2 bath home situated on 1.41 acres right off 933. This 2016 home has an open floor plan, kitchen island, large pantry, separate utility room, metal storage shed, and an isolated master. It's only about 8 minutes from Homestead Heritage and has lots of fresh air and room to hang out in a gigantic back yard. Schedule your showing today!
Investor Tools
$331,000
Estimated Property Value
$175,492Estimated Mortgage Balance
$155,508Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$374,353
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,986 /month
Positive
Cash Flow Estimate:
$662 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$385/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,967
$259,940
2025
$25,620
$234,320
$259,940
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,967
$259,940
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$187,000
No
First
Jan 31, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,492
$155,508
46%
53%
$1,122/mo
