$225,000
NAL Estimated Property Value15318 Ohara Dr, Missouri City, TX, 77489
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,150 sqft
Building Information
Year Built1973
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2150-01-002-0500-907
Lot Number5
SubdivisionBriargate Sec 1
Land UseResidential
Legal DescriptionBRIARGATE SEC 1, BLOCK 2, LOT 5
Census Tract670300
Assessed Land Value$68,900
Assessed Improvement Value$136,707
Assessment Year2025
About this property
One Story home with high ceilings, four bedrooms, kitchen with granite counter tops. Conveniently located close to beltway 8 and Fort Bend Tollway.
Investor Tools
$225,000
Estimated Property Value
$226,974Estimated Mortgage Balance
$225,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$209/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,388
$205,607
2025
$68,900
$136,707
$205,607
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,388
$205,607
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$236,977
Yes
First
Jan 31, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,974
N/A
0%
101%
$1,421/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$1,571/mo
+$619/mo
11.7%
