$219,000
NAL Estimated Property Value15319 E Willowwind Circle, Houston, TX, 77071
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Range, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size6,900 sqft
Building Information
Year Built1963
Stories1
Garage Spaces2
Land Information
APN0986090000016
Lot Number16
SubdivisionFondren Park
Land UseResidential
Legal DescriptionLT 16 BLK 26 FONDREN PARK SEC 5
Census Tract423600
Assessed Land Value$60,900
Assessed Improvement Value$151,927
Assessment Year2025
About this property
This home in Fondren Park is now for sale! Beautiful Home has a great curb appeal. Recent upgrades have been done. Features include a formal dining room, high ceiling in the family room, recent interior paint, new ceiling fans, new tile flooring and new carpet, lovely kitchen with a breakfast bar, enter into the owners retreat, remodeled master bathroom, secondary bedrooms have been updated as well. Landscaped and ready for a new homeowner, backyard is a good size.
Investor Tools
$219,000
Estimated Property Value
$159,339Estimated Mortgage Balance
$59,661Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$379/month
$325/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,458
$212,827
2025
$60,900
$151,927
$212,827
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,458
$212,827
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$177,555
No
First
Jan 29, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,339
$59,661
27%
73%
$1,065/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,390/mo
+$332/mo
9.4%
