$250,000
NAL Estimated Property Value15319 Fir Woods Ln, Cypress, TX, 77429
Recently Sold
8/31/26
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher
FlooringTile
Exterior
Lot Size4,966 sqft
Building Information
Year Built2003
Garage Spaces2
Land Information
APN1234200040025
Lot Number25
SubdivisionVillages Of Cypress Lakes Amend
Land UseResidential
Legal DescriptionLT 25 BLK 4 VILLAGES OF CYPRESS LAKES SEC 1 AMEND
Census Tract554405
Assessed Land Value$54,140
Assessed Improvement Value$166,965
Assessment Year2025
About this property
Updated/Move in Ready one story in Villages of Cypress lakes. 3 Bed/2 bath. Wood plank tile throughout (no carpet). Recent updates include: exterior/interior paint, garage makeover, new stainless dishwasher/stove, sod, garage door opener. Roof was replaced in 2020, water heater in 2025, fence in 2022. Storage shed in back yard. Zoned to great schools in CFISD. Easy access to Hwy 290 with plenty of local shopping, restaurants, etc..
Investor Tools
$250,000
Estimated Property Value
$160,262Estimated Mortgage Balance
$90,438Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$262/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,889
$221,105
2025
$54,140
$166,965
$221,105
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,889
$221,105
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Larry L Strickland Sr Etal
Purchase Money Mortgage
$165,440
No
First
Oct 15, 2019
Dec 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,262
$108,738
40%
64%
$1,110/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,460/mo
+$700/mo
10.4%
