$170,000
NAL Estimated Property Value1532 Ammons St, Pasadena, TX, 77587
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Free-Standing Range, Dishwasher, Oven
FlooringVinyl
Exterior
Lot Size3,751 sqft
Building Information
Year Built1981
Stories1
Land Information
APN0761910020010
Lot Number10
SubdivisionWofford Homesites
Land UseResidential
Legal DescriptionTR 10A BLK 2 W PT LT 10 WOFFORD HOMESITES
Census Tract321500
Assessed Land Value$33,750
Assessed Improvement Value$130,212
Assessment Year2025
About this property
Total renovated home with many upgrades. Updated kitchen, and both bathrooms, vinyl plank flooring, new roof, make this your home today!!!
Investor Tools
$170,000
Estimated Property Value
$127,634Estimated Mortgage Balance
$42,366Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,020 /month
Positive
Cash Flow Estimate:
$340 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$235/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,975
$163,962
2025
$33,750
$130,212
$163,962
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,975
$163,962
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$133,040
No
First
Feb 29, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$127,634
$36,328
22%
75%
$798/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$798/mo
+$924/mo
12.2%
