$301,710
NAL Estimated Property Value15322 Benson Landing Dr, Cypress, TX, 77429
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Microwave, Dishwasher, Dryer
FlooringCarpet, Laminate, Tile
Exterior
Lot Size5,750 sqft
Building Information
Year Built2013
Garage Spaces2
Land Information
APN1321310040004
Lot Number4
SubdivisionCypress Landing East
Land UseResidential
Legal DescriptionLT 4 BLK 4 CYPRESS LANDING EAST SEC 3
Census Tract554406
Assessed Land Value$58,363
Assessed Improvement Value$243,347
Assessment Year2025
Investor Tools
$301,710
Estimated Property Value
$286,207Estimated Mortgage Balance
$15,503Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,889 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$281/month
$785/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,865
$301,710
2025
$58,363
$243,347
$301,710
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,865
$301,710
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Houston Home Loan Inc
Conventional
$295,450
No
First
Aug 27, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$286,207
$15,503
5%
95%
$1,772/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$2,557/mo
$-397/mo
8.6%
